| Shares Outstanding (Basic) | 49,206,366 |
| Cash Position |
$ 2,410,000
|
| Debt |
$ 0
|
| Management Options ($0.10, 0.20, 0.25, 0.26 = $808,500) |
3,575,000
|
| Warrants - Mar 2011 ($0.38, 0.45, 0.50 = $4,082,854) |
8,485,280
|
| Shares Fully Diluted |
61,266,646
|
|
Fully Diluted Cash Position |
$ 7,401,354
|
|
|
|
|
|
|